Example of Wages and Salaries Payment note 23

NOTE 23 - WAGES & EMPLOYEE BENEFITS PAYABLE

Wages & Employee benefits payable account balance at the end of each forecasted period consists of Employer Mandatory Costs arising from the operating salaries and R&D salaries. Mandatory costs include items such as Worker's Compensation, UI, vacation, etc. and are estimated at 11% of salaries.

  YEAR 1 YEAR 2 YEAR 3
From Operating Salaries $1,076 $1,124 $1,383
From R&D Salaries $ 610 $ 925 $ 953
Total Employer Costs Payable $1,686 $2,049 $2,336

 

As indicated on the Company's Cash Flow Statement, payment of these payables will commence in the first month of the following fiscal year.